Tag Archives: Q1

Rekap Laba/-Rugi Emiten 1Q21vs 1Q20

updated 10 Mei 2021
Rekap Laba/-Rugi Emiten 1Q21vs 1Q20

*BANK & FINANCE*
• BBCA Rp7.04t vs Rp6.58t
• BMRI Rp5.92t vs Rp7.91t
• BBNI Rp2.38t vs Rp4.25t
• BNGA Rp996m vs Rp1.05t
• BTPN Rp971m vs Rp752m
• BRIS Rp742m vs Rp657m
• BBTN Rp625m vs Rp457m
• PNBN Rp595m vs Rp684m
• BDMN Rp522m vs Rp1.24t
• BNLI Rp494m vs Rp1.74m
• BJBR Rp479m vs Rp417m
• BJTM Rp448m vs Rp439m
• BNII Rp380m vs Rp538m
• BTPS Rp375m vs Rp402m
• BFIN Rp229m vs Rp328m
• ADMF Rp211m vs Rp520m
• AMOR Rp68.14m vs Rp69.47m
• CFIN Rp40.58m vs Rp93.23m
• PNBS Rp2.09m vs Rp5.33m
• BBKP -Rp167m vs Rp53.62m
• BBRI delay for audit

*TELCO, TECH & MEDIA*
• SCMA Rp331m vs Rp311m
• EXCL Rp320m vs Rp1.52t
• MTDL Rp121m vs Rp94.25m
• EMTK Rp102m vs -Rp157m
• FILM Rp18.14m vs -Rp8.99m
• ASGR Rp1.40m vs Rp2.33m
• CENT -Rp166m vs Rp12.07m

*CONSUMER & PHARMACY*
• HMSP Rp2.59t vs Rp3.32t
• GGRM Rp1.75t vs Rp2.45t
• UNVR Rp1.69t vs Rp1.86t
• MYOR Rp823m vs Rp931m
• KLBF Rp716m vs Rp669m
• ULTJ Rp403m vs Rp436m
• TSPC Rp287m vs Rp284m
• SIDO Rp269m vs Rp231m
• MLBI Rp149m vs Rp140m
• ROTI Rp56.70m vs Rp77.84m
• CLEO Rp41.84m vs Rp35.46m
• WIIM Rp38.57m vs Rp14.28m
• KAEF Rp17.29m vs Rp26.16m
• AISA Rp2.17m vs Rp2.72m
• INAF Rp1.82m vs -Rp21.43m

*RETAIL*
• RANC Rp5.02m vs Rp22.89m
• HERO -Rp2m vs -Rp44m
• RALS -Rp85.67m vs Rp13.29m
• LPPF -Rp95.35m vs -Rp93.95m

*PROPERTY & RELATED*
• BSDE Rp588m vs Rp259m
• DMAS Rp271m vs Rp53.37m
• BEST -Rp54.76m vs -Rp226m
• KIJA -Rp80.91m vs -Rp754m

*CONSTRUCTION*
• TOTL Rp31.03m vs Rp60.99m
• PPRE Rp17.06m vs Rp14.02m
• ADHI Rp6.74m vs Rp9.15m
• ACST -Rp79.68m vs -Rp124m

*INFRASTRUCTURE RELATED*
• SMGR Rp450m vs Rp446m
• INTP Rp351m vs Rp400m
• AKRA Rp305m vs Rp228m
• SMCB Rp156m vs Rp68.43m
• BUKK Rp119m vs Rp128m
• SMBR Rp17.97m vs -Rp64.16m
• BNBR Rp5.24m vs -Rp279m

*AUTO & HEAVY EQUIPMENT*
• ASII Rp3.73t vs Rp4.81t
• UNTR Rp1.87t vs Rp1.82t
• AUTO Rp164m vs Rp115m

*MANUFACTURING*
• TPIA $84.38jt vs -$17.84jt
• INDR $18.41jt vs $4.33jt
• PBID Rp121m vs Rp61.55m
• ESSA $6.41jt vs $1.03jt
• MARK Rp69.31m vs Rp23.36m
• AGII Rp49.36m vs Rp18.97m
• SPMA Rp33.35m vs -Rp24.55m
• BUDI Rp29.01m vs Rp6.69m
• IRRA Rp20.91m vs Rp2.21m
• NIKL $1.49jt vs -$10.14jt

*TRADE & SERVICES*
• MIKA Rp316m vs Rp199m
• SMDR $13.28jt vs $1.86jt
• PRDA Rp159m vs Rp34.78m
• SILO Rp144m vs Rp16.19m
• MPMX Rp120m vs Rp66.07m
• SAME Rp39.25m vs -Rp17.77m
• MBSS -$1.58jt vs -$2.09jt
• BIRD -Rp28.25m vs Rp13.74m

*OIL & MINING RELATED*
• BYAN $166jt vs $35.54jt
• ADRO $71.75jt vs $98.18jt
• PGAS $61.57jt vs $47.77jt
• ANTM Rp630m vs -Rp282m
• PTBA Rp500m vs Rp903m
• INCO $33.69jt vs $28.96jt
• PTRO $3.83jt vs $4.21jt
• TINS Rp10.34m vs -Rp413m
• ELSA Rp1.61m vs Rp51.77m
• INDY -$9.36jt vs -$21.02jt
• ITMG delay for limited review

*AGRICULTURE & POULTRY*
• JPFA Rp859m vs Rp344m
• SGRO Rp209m vs Rp423jt
• SSMS Rp174m vs -Rp339m
• AALI Rp162m vs Rp371m
• DSNG Rp99.76m vs Rp81.47m
• MAIN Rp88.90m vs Rp14.08m
• TBLA delay for limited review

Rekap Laba (-Rugi) Emiten 1Q20 vs 1Q19

Rekap Laba (-Rugi) Emiten 1Q20 vs 1Q19

BANK & FINANCE
• BBRI Rp8.16t vs Rp8.16t
• BMRI Rp7.91t vs Rp7.23t
• BBCA Rp6.58t vs Rp6.06t
• BBNI Rp4.25t vs Rp4.07t
• BDMN Rp1.24t vs Rp933m
• BNGA Rp1.05t vs Rp944m
• NISP Rp791m vs Rp765m
• BTPN Rp752m vs Rp507m
• PNBN Rp684m vs Rp802m
• MEGA Rp669m vs Rp484m
• BNII Rp538m vs Rp415m
• ADMF Rp520m vs Rp462m
• BBTN Rp457m vs Rp723m
• BJTM Rp439m vs Rp405m
• BJBR Rp417m vs Rp419m
• PNLF Rp408m vs Rp463m
• BTPS Rp402m vs Rp288m
• BFIN Rp328m vs Rp337m
• TURI Rp125m vs Rp160m
• CFIN Rp93.2m vs Rp79.6m
• BRIS Rp75.1m vs Rp30.0m
• BBKP Rp53.6m vs Rp54.7m
• PNIN Rp40.8m vs Rp423m
• MCOR Rp33.2m vs Rp11.4m
• PNBS Rp5.34m vs Rp5.15m
• BABP Rp3.89m vs Rp3.08m
• BNLI Rp1.74m vs Rp377m
• BBHI Rp488jt vs Rp9.92m
• ARTO -Rp25.4m vs -Rp6.03m
• BHIT -Rp809m vs Rp77.9m

TELCO, TECH & MEDIA
• TLKM Rp5.86t vs Rp6.22t
• EXCL Rp1.52t vs Rp57.2m¹
• MNCN Rp312m vs Rp548m²
• SCMA Rp311m vs Rp399m
• TBIG Rp228m vs Rp218m
• PTSN $3.11jt vs $166rb
• MSIN Rp59.5m vs Rp73.8m
• MLPT Rp33.1m vs Rp19.5m
• GHON Rp16.6m vs Rp14.6m
• CENT Rp12.1m vs Rp8.66m
• KREN Rp10.7m vs Rp116m
• BALI Rp8.92m vs Rp11.9m
• ASGR Rp2.33m vs Rp25.6m
• FILM -Rp8.99m vs Rp15.7m
• EMTK -Rp157m vs -Rp72.2m
• ISAT -Rp606m vs -Rp292m
• FREN -Rp1.78t vs -Rp425m

CONSUMER & PHARMACY
• HMSP Rp3.32t vs Rp3.28t
• GGRM Rp2.45t vs Rp2.35t
• ICBP Rp1.98t vs Rp1.34t
• UNVR Rp1.86t vs Rp1.75t
• INDF Rp1.40t vs Rp1.35t
• MYOR Rp931m vs Rp466m³
• KLBF Rp669m vs Rp595m
• ULTJ Rp436m vs Rp299m
• TSPC Rp284m vs Rp203m
• SIDO Rp231m vs Rp209m
• MLBI Rp140m vs Rp239m
• ROTI Rp77.8m vs Rp64.8m
• KINO Rp57.8m vs Rp306m
• DVLA Rp56.5m vs Rp83.2m
• CLEO Rp35.4m vs Rp25.3m
• KAEF Rp26.2m vs Rp20.6m
• ADES Rp21.2m vs Rp17.4m
• HOKI Rp14.7m vs Rp25.5m
• WIIM Rp14.3m vs Rp5.27m
• TCID Rp7.79m vs Rp71.5m
• PYFA Rp4.37m vs Rp1.88m
• INAF -Rp21.4m vs -Rp21.8m

RETAIL
• AMRT Rp350m vs Rp202m
• ACES Rp246m vs Rp236m
• ERAA Rp103m vs Rp47.4m
• DNET Rp49.6m vs Rp51.2m
• MIDI Rp42.0m vs Rp27.9m
• DUCK Rp30.7m vs Rp48.9m
• RANC Rp22.9m vs Rp11.9m
• CSAP Rp21.6m vs Rp20.0m
• RALS Rp13.3m vs Rp77.5m
• MAPI Rp8.08m vs Rp138m
• PZZA Rp6.04m vs Rp40.2m
• FAST Rp5.41m vs Rp50.3m
• MAPB -Rp15.4m vs Rp24.9m
• HERO -Rp43.5m vs -Rp3.52m
• LPPF -Rp93.9m vs Rp142m
• MPPA -Rp100m vs -Rp113m
• MLPL -Rp665m vs -Rp31.6m

PROPERTY & RELATED
• LPCK Rp793m vs Rp151m
• BSDE Rp259m vs Rp618m
• JRPT Rp207m vs Rp224m
• CTRA Rp177m vs Rp283m
• DUTI Rp131m vs Rp239m
• DILD Rp84.4m vs Rp48.4m
• PWON Rp66.8m vs Rp721m
• SMRA Rp37.0m vs Rp42.2m
• PPRO Rp26.4m vs Rp53.2m
• MMLP Rp25.2m vs Rp34.3m
• SMDM -Rp1.16m vs Rp14.1m
• PJAA -Rp10.4m vs Rp10.1m
• SSIA -Rp17.4m vs -Rp10.9m
• MDLN -Rp159m vs Rp318m
• BEST -Rp226m vs Rp95.4m
• APLN -Rp448m vs Rp163m
• KIJA -Rp754m vs Rp76.6m
• LPKR -Rp2.11t vs Rp50.0m

CONSTRUCTION
• WSBP Rp104m vs Rp286m
• WIKA Rp99.2m vs Rp286m
• WEGE Rp81.6m vs Rp77.5m
• WTON Rp72.7m vs Rp70.8m
• TOTL Rp60.9m vs Rp67.3m
• WSKT Rp42.7m vs Rp721m
• NRCA Rp28.0m vs Rp29.3m
• ADHI Rp14.5m vs Rp75.5m
• PPRE Rp14.0m vs Rp92.1m
• PTPP Rp13.3m vs Rp171m
• IDPR -Rp53.7m vs Rp2.12m
• ACST -Rp124m vs -Rp90.7m

INFRASTRUCTURE RELATED
• PGAS $47.8jt vs $65.1jt
• JSMR Rp588m vs Rp585m
• SMGR Rp446m vs Rp268m
• INTP Rp400m vs Rp397m
• AKRA Rp228m vs Rp201m
• CMNP Rp181m vs Rp217m
• BUKK Rp128m vs Rp188m
• SMCB Rp68.4m vs -Rp123m
• IPCM Rp32.3m vs Rp25.8m
• IPCC Rp20.4m vs Rp49.1m
• SMBR -Rp64.2m vs Rp4.13m
• BNBR -Rp279m vs Rp36.8m

AUTO & HEAVY EQUIPMENT
• ASII Rp4.81t vs Rp5.21t
• UNTR Rp1.82t vs Rp3.05t
• AUTO Rp115m vs Rp159m
• IMAS -Rp164m vs Rp631m

MANUFACTURING
• INKP $179jt vs $73.1jt
• TKIM $156jt vs $47.9jt
• KRAS $74.1jt vs -$62.3jt
• SRIL $28.2jt vs $28.0jt
• ARNA Rp65.7m vs Rp55.7m
• PBID Rp61.5m vs Rp63.6m
• ESSA $1.03jt vs $4.80jt
• WIIM Rp14.3m vs Rp5.27m
• JECC Rp7.37m vs Rp16.8m
• BRPT -$2.09jt vs $5.62jt
• KBLI -Rp13.6m vs Rp115m
• NIKL -$10.1jt vs $2.24jt
• TPIA -$17.8jt vs $17.3jt
• FASW -Rp324m vs Rp420m
• GJTL -Rp404m vs Rp169m

TRADE & SERVICES
• BULL $19.4jt vs $3.51jt
• MIKA Rp199m vs Rp183m
• EPMT Rp176m vs Rp132m
• HEAL Rp71.8m vs Rp56.4m
• MPMX Rp66.1m vs Rp107m
• PRDA Rp34.8m vs Rp47.9m
• SMDR $1.86jt vs $258rb
• IMJS Rp24.0m vs Rp57.1m
• TCPI Rp22.1m vs Rp73.4m
• BIRD Rp13.7m vs Rp88.7m
• SOCI $971rb vs $6.17jt
• BLTA $571rb vs $598rb
• TAXI -Rp31.9m vs -Rp42.2m
• MBSS -$2.09jt vs $1.50jt
• GMFI -$31.3jt vs $3.02jt
• GIAA -$120jt vs $20.5jt

OIL & MINING RELATED
• ADRO $98.2jt vs $119jt
• PTBA Rp903m vs Rp1.14t
• BYAN $35.5jt vs $84.2jt
• INCO $28.9jt vs -$20.2jt
• ITMG $15.4jt vs $39.7jt
• MDKA $14.9jt vs $20.3jt
• ENRG $12.7jt vs $7.54jt
• BIPI $9.55jt vs $7.85jt
• PTRO $4.21jt vs $3.09jt
• PSAB $1.33jt vs $3.23jt
• DEWA $688rb vs $266rb
• BRMS $165rb vs $86.6rb
• DKFT -Rp163m vs Rp27.6m
• ANTM -Rp282m vs Rp176m
• INDY -$21.0jt vs $11.7jt
• DOID -$22.7jt vs $1.36jt
• BUMI -$35.1jt vs $48.4jt

AGRICULTURE & POULTRY
• CPIN Rp922m vs Rp811m
• AALI Rp371m vs Rp37.4m
• JPFA Rp344m vs Rp311m
• TBLA Rp101m vs Rp203m
• LSIP Rp81.0m vs Rp38.6m
• SIPD Rp29.1m vs Rp13.2m
• BISI Rp24.3m vs Rp75.2m
• MAIN Rp14.1m vs Rp91.3m
• SIMP -Rp51.9m vs -Rp31.3m
• BWPT -Rp143m vs -Rp254m
• SMAR -Rp1.41t vs Rp479m

¹ Ada penjualan menara Rp1.62t;
² Ada rugi selisih kurs Rp244m
³ Ada laba selisih kurs Rp605m;

Rekap Laba (-Rugi) Bersih Emiten 1Q16 vs 1Q15

Rekap Laba (-Rugi) Bersih Emiten 1Q16 vs 1Q15:

▪ BBCA Rp4.51t vs Rp4.06t
▪ PTBA Rp332m vs Rp340m
▪ WTON Rp50.2m vs Rp17.0m
▪ PNBN Rp574m vs Rp588m
▪ PNBS Rp2.67m vs Rp18.5m
▪ BJBR Rp446m vs Rp385m
▪ BABP Rp2.07m vs Rp0.82m
▪ KINO Rp71.7m vs Rp41.2m
▪ TPIA $35.3jt vs $2.69jt
▪ ROTI Rp86.3m vs Rp66.5m
▪ SMSM Rp91.7m vs Rp74.3m
▪ KKGI $2.50jt vs $1.42jt
▪ ACST Rp19.3m vs Rp12.1m
▪ BDMN Rp813m vs Rp687m
▪ NISP Rp457m vs Rp372m
▪ HMSP Rp3.12t vs Rp2.89t
▪ ASII Rp3.11t vs Rp3.99t
▪ UNTR Rp730m vs Rp1.64t
▪ BNBR Rp165m vs -Rp312m
▪ LPPF Rp244m vs Rp185m
▪ BNII Rp444m vs Rp256m
▪ WOMF Rp20.7m vs Rp1.11m
▪ AALI Rp417m vs Rp156m
▪ AKRA Rp255m vs Rp295m
▪ BBTN Rp491m vs Rp402m
▪ BNLI -Rp376m vs Rp567m
▪ BJTM Rp313m vs Rp257m
▪ UNVR Rp1.57t vs Rp1.59t
▪ AUTO Rp80.7m vs Rp87.4m
▪ ADRO $152 jt vs $178 jt
▪ PPRO Rp90.6m vs Rp80.3m
▪ BTPN Rp429m vs Rp480m
▪ EXCL Rp169m vs -Rp758m
▪ MARI Rp8.75m vs Rp5.87m
▪ TLKM Rp4.59t vs Rp3.81t
▪ GIAA $1.02jt vs $11.39jt
▪ BAJA Rp5.89m vs -Rp4.35m
▪ BBNI Rp2.97t vs Rp2.82t

SOURCE : copasan dari GRUP WA (bp. Krisna/YJ)

Rekap Laba (-Rugi) Bersih Emiten 1Q15 vs 1Q14:

»» Bank
• BMRI Rp5.14t vs Rp4.92t(+4.47%)
• BBCA Rp4.1t vs Rp3.7t(+10.8%)
• BBNI Rp2.82t vs Rp2.39t(+17.99%)
• BDMN Rp687m vs Rp874m(-21.4%)
• PNBN Rp588m vs Rp675m(-12.9%)
• BNLI Rp567m vs Rp367m(+54.5%)
• BBTN Rp402m vs Rp341m(+17.9%)
• BJBR Rp385m vs Rp325m(+18.5%)
• NISP Rp372m vs Rp341m(+9.1%)
• BJTM Rp257m vs Rp312m(-17.6%)
• BNII Rp255m vs Rp191m((+33.5%)
• BNGA Rp82.7m vs Rp1.09t(-24.1%)
• BSIM Rp47.0m vs Rp36.3m(+29.5%)
• BVIC Rp32.4m vs Rp42.1m(-23%)
• PNBS Rp18.5m vs Rp10.6m(+74.5%)
• BABP Rp0.82m vs -Rp6.70m

»» Insurance, Finance
• BFIN Rp147m vs Rp130m(+13.1%)
• CFIN Rp95.1m vs Rp97.8m(-27.6%)
• AHAP Rp2.09m vs Rp3.04m(-31.25%)

»» Infrastructure Related
• SMGR Rp1.19t vs Rp1.31t(-9.16%)
• JSMR Rp329m vs Rp376m(-12.5%)
• SMBR Rp74.5mvsRp73.3m(+1.64%)

»» Construction
• TOTL Rp52.4m vs Rp35.4m(+48%)
• ACST Rp12.1m vs Rp22.4m(-46%)

»» Property & Related
• MDLN Rp181m vs Rp390m(-53.6%)
• MTLA Rp59.7m vs Rp53.5m(+11.6%)
• NIRO Rp19.7m vs Rp3.8m(+418%)
• SHID -Rp5.92m vs Rp3.09m

»» Consumer Related
• HMSP Rp2.89t vs Rp2.75t(+5.1%)
• UNVR Rp1.59t vs Rp1.36t(+16.9%)
• ROTI Rp67.1m vs Rp61.2m(+9.6%)
• TCID Rp62.3m vs Rp62.7m(-0.63%)
• DVLA Rp59.8m vs -Rp17.4m
• KAEF Rp43.9m vs Rp23.3m(+88.4%)
• MBTO Rp2.58m vs Rp2.49m(+3.6%)

»» Retail, Trade & Related
• LPPF Rp185m vs Rp123mt(+50.4%)
• ERAA Rp70.6m vs Rp80.1m(-11.9%)
• ASGR Rp47.5m vs Rp33.1m(+43.5%)
• MTDL Rp34.5m vs Rp31.4m(+9.9%)
• HERO -Rp33.2m vs Rp55.3m

»» Services
• SILO Rp34.5m vs Rp26.9m(+28.3%)
• SONA Rp15.1m vs Rp66.2m(-77.1%)

»» Automotive Related
• ASII Rp3.99t vs Rp4.73t(-15.6%)
• UNTR Rp1.64t vs Rp1.58t(+3.8%)
• AUTO Rp87.4m vs Rp265.5m(-67%)
• TURI Rp74.1m vs Rp78.1m(-5.1%)
• IMJS Rp28.9m vs Rp35.9m(-19.5%)
• GDYR -$206rb vs $393rb

»» Energy, Mining & Related
• ELSA Rp65m vs Rp54m(+20.4%)
• KKGI $1.42jt vs $4.59jt(-69.1%)
• TINS -Rp19.1m vs Rp95.0m

»» Agriculture, Poultry & Related
• AALI Rp156m vs Rp784m(-80.1%)
• GZCO -Rp10.5m vs -Rp8.5m

»» Telco, Media & Tech Related
• TLKM Rp3.81t vs Rp3.58t(+6.4%)

»» Transportation, Distribution
• MPMX Rp115m vs Rp152m(-24.3%)
• TMAS Rp60.1m vs Rp53.7m(+11.9%)

»» Manufacture
• ARNA Rp39.6m vs Rp77.1m(-48.6%)
• SRSN Rp5.54m vs Rp6.28m(-11.8%)
• JPRS Rp1.41m vs Rp4.86m(-70.98%)
• ERTX $844rb vs $446rb(+89.2%)
• SSTM -Rp7.22m vs Rp0.54m
• IKAI -Rp9.18m vs -Rp4.72m
• NIKL -$1.16jt vs -$0.26jt

»» Others
• DSNG Rp57.6m vs Rp149m(-61.3%)
• LEAD $1.09jt vs $5.69jt(-80.8%)
• DSFI Rp3.78m vs Rp2.81m(+34.5%)
• MIRA Rp0.76m vs Rp0.50m(+52%)
• PKPK -Rp12.5m vs -Rp1.7m