Tag Archives: LK

UPDATE LABA/RUGI 1H 2015 VS 1H 2014

1.PERBANKAN
BBTN : Laba bersih Rp 831 miliar VS Rp 539 miliar. (naik 54,25%)
BDMN : Laba bersih Rp 1.252 triliun VS Rp 1.484 triliun. (turun 16%)

2.PLANTATION
SSMS : Laba bersih Rp 400 miliar VS Rp 390 miliar. (naik 2,56%)

3.AUTOMOTIF&SPARE PART
AUTO : Laba bersih Rp152,2 miliar VS Rp454,03 miliar. (turun 66,4%)

4.MIGAS & DISTRIBUSI
AKRA : Laba bersih Rp605m vs Rp376m. (naik 61%)***

5.MINING & COAL
PSAB : laba bersih $18.3jt vs $19.9jt
DOID : rugi bersih -$10.1jt vs Laba bersih $11.3jt
PTBA : Laba bersih Rp795,1 miliar VS Rp1,15 triliun. (turun 31,2%)

6.RETAIL
HERO : Rugi bersih -Rp31.6m vs Laba bersih Rp94.7m

7.TRANSPORTASI
LRNA : Laba bersih Rp0.54m vs Rp1.89m

8.POULTRY
JPFA : Rugi bersih Rp272,13 miliar VS laba bersih sebesar Rp325,98 miliar.

9.PENERBANGAN
GIAA : Laba bersih US$27,72 juta setara dengan Rp368,67 miliar (Kurs Rp13.300/US$) pada semester I/2015.

10.OTHERS
JPRS : Rugi bersih -Rp3.93m vs Laba bersih Rp4.12m

#Financial Statements 1Q 2015 VS 1Q 2014

SIPD : rugi bersih 114,3 miliar VS laba bersih 666,1 juta.

BUMI : Rugi bersih Rp 4,51 triliun VS Laba bersih 3,98 triliun.

(LSA/DISCLAIMER ON)

Rekap Laba (-Rugi) Bersih Emiten 1Q15 vs 1Q14:

»» Bank
• BMRI Rp5.14t vs Rp4.92t(+4.47%)
• BBCA Rp4.1t vs Rp3.7t(+10.8%)
• BBNI Rp2.82t vs Rp2.39t(+17.99%)
• BDMN Rp687m vs Rp874m(-21.4%)
• PNBN Rp588m vs Rp675m(-12.9%)
• BNLI Rp567m vs Rp367m(+54.5%)
• BBTN Rp402m vs Rp341m(+17.9%)
• BJBR Rp385m vs Rp325m(+18.5%)
• NISP Rp372m vs Rp341m(+9.1%)
• BJTM Rp257m vs Rp312m(-17.6%)
• BNII Rp255m vs Rp191m((+33.5%)
• BNGA Rp82.7m vs Rp1.09t(-24.1%)
• BSIM Rp47.0m vs Rp36.3m(+29.5%)
• BVIC Rp32.4m vs Rp42.1m(-23%)
• PNBS Rp18.5m vs Rp10.6m(+74.5%)
• BABP Rp0.82m vs -Rp6.70m

»» Insurance, Finance
• BFIN Rp147m vs Rp130m(+13.1%)
• CFIN Rp95.1m vs Rp97.8m(-27.6%)
• AHAP Rp2.09m vs Rp3.04m(-31.25%)

»» Infrastructure Related
• SMGR Rp1.19t vs Rp1.31t(-9.16%)
• JSMR Rp329m vs Rp376m(-12.5%)
• SMBR Rp74.5mvsRp73.3m(+1.64%)

»» Construction
• TOTL Rp52.4m vs Rp35.4m(+48%)
• ACST Rp12.1m vs Rp22.4m(-46%)

»» Property & Related
• MDLN Rp181m vs Rp390m(-53.6%)
• MTLA Rp59.7m vs Rp53.5m(+11.6%)
• NIRO Rp19.7m vs Rp3.8m(+418%)
• SHID -Rp5.92m vs Rp3.09m

»» Consumer Related
• HMSP Rp2.89t vs Rp2.75t(+5.1%)
• UNVR Rp1.59t vs Rp1.36t(+16.9%)
• ROTI Rp67.1m vs Rp61.2m(+9.6%)
• TCID Rp62.3m vs Rp62.7m(-0.63%)
• DVLA Rp59.8m vs -Rp17.4m
• KAEF Rp43.9m vs Rp23.3m(+88.4%)
• MBTO Rp2.58m vs Rp2.49m(+3.6%)

»» Retail, Trade & Related
• LPPF Rp185m vs Rp123mt(+50.4%)
• ERAA Rp70.6m vs Rp80.1m(-11.9%)
• ASGR Rp47.5m vs Rp33.1m(+43.5%)
• MTDL Rp34.5m vs Rp31.4m(+9.9%)
• HERO -Rp33.2m vs Rp55.3m

»» Services
• SILO Rp34.5m vs Rp26.9m(+28.3%)
• SONA Rp15.1m vs Rp66.2m(-77.1%)

»» Automotive Related
• ASII Rp3.99t vs Rp4.73t(-15.6%)
• UNTR Rp1.64t vs Rp1.58t(+3.8%)
• AUTO Rp87.4m vs Rp265.5m(-67%)
• TURI Rp74.1m vs Rp78.1m(-5.1%)
• IMJS Rp28.9m vs Rp35.9m(-19.5%)
• GDYR -$206rb vs $393rb

»» Energy, Mining & Related
• ELSA Rp65m vs Rp54m(+20.4%)
• KKGI $1.42jt vs $4.59jt(-69.1%)
• TINS -Rp19.1m vs Rp95.0m

»» Agriculture, Poultry & Related
• AALI Rp156m vs Rp784m(-80.1%)
• GZCO -Rp10.5m vs -Rp8.5m

»» Telco, Media & Tech Related
• TLKM Rp3.81t vs Rp3.58t(+6.4%)

»» Transportation, Distribution
• MPMX Rp115m vs Rp152m(-24.3%)
• TMAS Rp60.1m vs Rp53.7m(+11.9%)

»» Manufacture
• ARNA Rp39.6m vs Rp77.1m(-48.6%)
• SRSN Rp5.54m vs Rp6.28m(-11.8%)
• JPRS Rp1.41m vs Rp4.86m(-70.98%)
• ERTX $844rb vs $446rb(+89.2%)
• SSTM -Rp7.22m vs Rp0.54m
• IKAI -Rp9.18m vs -Rp4.72m
• NIKL -$1.16jt vs -$0.26jt

»» Others
• DSNG Rp57.6m vs Rp149m(-61.3%)
• LEAD $1.09jt vs $5.69jt(-80.8%)
• DSFI Rp3.78m vs Rp2.81m(+34.5%)
• MIRA Rp0.76m vs Rp0.50m(+52%)
• PKPK -Rp12.5m vs -Rp1.7m

Rekap Laba (-Rugi) Emiten 9M14 vs 9M13:

Bank & Finance

• BBRI Rp18,16t vs Rp15,44t
• BMRI Rp14,45t vs Rp12,80t
• BBCA Rp12,2t vs Rp10,4t
• BBNI Rp7,61m vs Rp6,53m
• BNGA Rp2,29t vs Rp3,21t
• PNBN Rp2,03t vs Rp1,77t
• BTPN Rp1,42t vs Rp1,67t
• BBTN Rp0,75t vs Rp1,06t
• BJBR Rp0,71t vs Rp1,09t
• BJTM Rp743m vs Rp681m
• BBKP Rp675m vs Rp734m
• BNII Rp0,34t vs Rp1,09t
• BABP -Rp19,65m vs Rp3,43m
• PNLF Rp1,09t vs Rp0,91t
• CFIN Rp307m vs Rp296m
• TURI Rp187m vs Rp223m

Infrastructure Related

• SMGR Rp4,09t vs Rp3,90t
• INTP Rp3,72t vs Rp3,61t
• JSMR Rp1,14t vs Rp1,02t
• SMCB Rp569m vs Rp599m
• SMBR Rp220m vs Rp202m
• META Rp80,2m vs Rp33,9m

Construction

• WIKA Rp401m vs Rp390m
• CMNP Rp322m vs Rp317m
• PTPP Rp290m vs Rp218m
• WTON Rp223m vs Rp194m
• NRCA Rp207m vs Rp163m
• WSKT Rp129m vs Rp118m
• TOTL Rp118m vs Rp151m
• ADHI Rp101m vs Rp179m
• ACST Rp69,1m vs Rp46,9m
• DGIK Rp54,6m vs Rp46,5m

Property & Related

• BSDE Rp3,21t vs Rp2,15t
• PWON Rp1,31t vs Rp0,89t
• LPKR Rp1,05t vs Rp0,91t
• SMRA Rp883m vs Rp879m
• CTRA Rp882m vs Rp703m
• LPCK Rp680m vs Rp422m
• APLN Rp506m vs Rp597m
• MDLN Rp538m vs Rp722m
• DUTI Rp478m vs Rp563m
• KIJA Rp392m vs Rp89m
• CTRS Rp380m vs Rp281m
• DILD Rp300m vs Rp209m
• CTRP Rp228m vs Rp344m
• SSIA Rp228m vs Rp486m
• ELTY Rp210m vs Rp757m
• MTLA Rp184m vs Rp165m
• KPIG Rp142m vs Rp386m
• PJAA Rp92,6m vs Rp91,8m
• BKSL Rp23m vs Rp751m
• COWL Rp15,0m vs Rp34,8m
• LCGP -Rp4,41m vs Rp0,49m

Consumer Related

• HMSP Rp7,65t vs Rp7,55t
• GGRM Rp4,04t vs Rp3,24t
• INDF Rp3,03t vs Rp1,92t
• ICBP Rp2,07t vs Rp1,85t
• KLBF Rp1,48t vs Rp1,36t
• TSPC Rp547m vs Rp575m
• SIDO Rp314m vs Rp303m
• MYOR Rp249m vs Rp761m
• ULTJ Rp206m vs Rp278m
• ROTI Rp132m vs Rp90,8m
• KAEF Rp143m vs Rp121m
• INAF -Rp35,7m vs -Rp61,2m
• WIIM Rp80,0m vs Rp110,8m

Retail

• LPPF Rp1,06t vs Rp0,89t
• ACES Rp375m vs Rp318m
• MPPA Rp354m vs Rp321m
• RALS Rp339m vs Rp344m
• AMRT Rp322m vs Rp345m
• TRIO Rp196m vs Rp379m
• ERAA Rp181m vs Rp238m
• MAPI Rp111m vs Rp227m
• ECII Rp93,5m vs Rp95,6m
• CSAP Rp70,3m vs Rp40,0m
• MIDI Rp51,2m vs Rp32,4m
• RANC Rp12,8m vs Rp27,3m

Automotive Related

• ASII Rp14,5t vs Rp13,5t
• IMAS -Rp180m vs Rp568m
• UNTR Rp4,77t vs Rp3,38t
• HEXA $7,75jt vs $12,17jt
• AUTO Rp643m vs Rp638m
• GJTL Rp225m vs Rp205m
• MASA $1,23jt vs $1,27jt
• KOBX $100rb vs $105rb

Energy, Mining & Related

• PGAS $592jt vs $642jt
• ADRO $220jt vs $316jt
• PTBA Rp1,58t vs Rp1,24t
• INCO $130jt vs $47jt
• TINS Rp328m vs Rp141m
• ELSA Rp288m vs Rp118m
• MYOH Rp215m vs Rp136m
• ENRG $40,1jt vs $203jt
• HRUM $19,1jt vs $36,3jt
• DOID $16.7jt vs -$13.3jt
• MEDC $9,51jt vs $10,00jt
• MITI Rp43,2m vs Rp14,7m
• RUIS Rp26,2m vs Rp21,2m
• PTRO $3,12jt vs $16,53jt
• SUGI $1,77jt vs -$9,00jt
• DKFT -Rp20,9m vs Rp266m
• GTBO -$3,06jt vs -$2,86jt
• INDY -$9,69jt vs -$15,57jt
• BYAN -$23,3jt vs -$25,0jt
• ANTM -Rp564m vs Rp348m
• BORN -$170jt vs -$111jt

Agriculture, Poultry & Related

• AALI Rp1,88t vs Rp0,91t
• CPIN Rp1,71t vs Rp2,20t
• SMAR Rp1,20t vs Rp0,86t
• LSIP Rp698m vs Rp443m
• SIMP Rp557m vs Rp171m
• JPFA Rp327m vs Rp767m
• TBLA Rp325m vs Rp73m
• SGRO Rp311m vs Rp30m
• BISI Rp89,7m vs Rp113m
• GZCO Rp26,7m vs Rp15,8m
• MAIN Rp18m vs Rp242m
• UNSP -Rp70,7m vs -Rp793m

Telco, Media & Tech Related

• TLKM Rp11,45t vs Rp11,06t
• EXCL -Rp901m vs Rp917m
• MNCN Rp1,39t vs Rp1,27t
• SCMA Rp1,10t vs Rp0,97t
• MDIA Rp256m vs Rp89m
• ASGR Rp174m vs Rp131m
• VIVA Rp111m vs Rp29m
• MTDL Rp108m vs Rp74m
• MLPT Rp42,9m vs Rp32,5m
• MSKY -Rp28,0m vs -Rp223m
• CENT -Rp31m vs -Rp0,34m
• FREN -Rp0,94t vs -Rp1,54t

Transportation, Distribution

• AKRA Rp578m vs Rp525m
• WINS $17,9jt vs Rp18,8jt
• SMDR $12,8jt vs $0,02jt
• TMAS Rp136m vs Rp9m
• TAXI Rp109m vs Rp95m
• APOL Rp69m vs -Rp582m
• TRAM $4,54jt vs $8,87jt
• HITS $1,59jt vs $2,74jt
• LRNA Rp1,98m vs n/a
• IATA -$2,03jt vs -$3,25jt

Manufacture

• INKP $87,8jt vs $144,8jt
• TKIM $18,9jt vs $17,0jt
• ISSP Rp176m vs Rp143m
• LTLS Rp148m vs Rp52m
• KRAS -$117jt vs -$10jt

Others

• SRTG Rp762m vs -Rp91m
• BMTR Rp690m vs Rp632m
• SRIL Rp265m vs Rp250m
• DNET Rp232m vs Rp86m
• BHIT Rp219m vs Rp26m
• DYAN Rp25m vs Rp35m
• DSFI Rp5,05m vs Rp6,28m
• SAME Rp41,9m vs Rp30,6m
• SILO Rp54,3m vs Rp20,1m
• RAJA $6,10jt vs $4,90jt
• BLTZ -Rp33,3m vs -Rp3,7m

Emiten yg mengajukan audit dan ‘limited review’ (rilis lapkeu mundur):
– BRMS
– BEST
– BTEL
– DART
– NIRO
– SQMI

(Krishna)

Rekap Laba (Rugi) Emiten 1H14 vs 1H13 per 24 Juli 2014:

Rekap Laba (Rugi) Emiten 1H14 vs 1H13 per 24 Juli 2014:

»» Bank

• BBRI Rp11,7t vs Rp10,1t • BBCA Rp7,85t vs Rp6,32t • BBTN Rp539m vs Rp673m • BDMN Rp1,49t vs Rp1,98t • BTPN Rp996m vs Rp1,10t • BJBR Rp478m vs Rp747m • BNGA Rp1,95t vs Rp2,13t • BNLI Rp800m vs Rp818m • BVIC Rp95,8m vs Rp139m • AGRO Rp30,2m vs Rp24,6m

»» Infrastructure Related • JSMR Rp811m vs Rp761m • CMNP Rp206m vs Rp204m

»» Cement • SMGR Rp2,82t vs Rp2,58t • SMBR Rp123m vs Rp122m

»» Construction • ADHI Rp59,9m vs Rp68,4m • WTON Rp172m vs Rp136m • TOTL Rp69m vs Rp111m • DGIK Rp45m vs Rp37m • BTON Rp2,9m vs Rp8,9m • PTPP Rp147m vs Rp143m • NRCA Rp149m vs Rp91m

»» Property & Related • SMRA Rp542m vs Rp611m • BSDE Rp2,56t vs Rp1,53t • PWON Rp906m vs Rp665m • DILD Rp199m vs Rp140m • APLN Rp355m vs Rp447m • PUDP Rp7,58m vs Rp10,2m • PJAA Rp72,8m vs Rp70,5m • DUTI Rp394m vs Rp289m • GPRA -Rp14,6m vs -Rp11,5m • GWSA Rp111m vs Rp78m • BEST Rp125m vs Rp263m • KOIN Rp13m vs Rp16m • ARNA Rp148m vs Rp134m

»» Consumer Related • SIDO Rp325m vs Rp174m • KAEF Rp70,6m vs Rp42,8m • INAF -Rp50,9m vs -Rp9,3m • MRAT Rp3,2m vs Rp10,4m • TCID Rp94,4m vs Rp78,1m • STTP Rp74,6m vs Rp64,3m

»» Retail

»» Automotive Related • HEXA $4.46jt vs $8.88jt • AUTO Rp454m vs Rp511m • GDYR $0.28jt vs $5.69jt

»» Energy, Mining & Related • PTBA Rp1,15t vs Rp870m • TINS Rp202,7m vs Rp137m • KKGI $6.6jt vs $10.8jt • MYOH Rp141m vs Rp86,8m • MITI Rp4,68m vs Rp13,0m • ELSA Rp178,3m vs Rp83,3m • OKAS $0.52jt vs $0.19jt

»» Plantation • AALI Rp1,37t vs Rp717m • SGRO Rp186m vs Rp27m • JAWA Rp68,9m vs Rp51,1m

»» Telco, Media & Tech Related • TLKM Rp7,41t vs Rp7,12t • SCMA Rp815m vs Rp632m • ASGR Rp109m vs Rp71,7m • MTDL Rp112m vs Rp77m

»» Transportation, Distribution • GIAA -$212jt vs -$10,9jt • MIRA -Rp0,20m vs Rp1,39m • AKRA Rp376m vs Rp351m • LRNA Rp1,89m vs Rp?

»» Textile & Garment • ERTX $1.01jt vs -$0.29jt • ESTI -$2.23jt vs $0.38jt • RICY Rp14.2m vs Rp8.4m Sent from my BlackBerry® powered by Sinyal Kuat INDOSAT

Laba 1H14 vs 1H13 Emiten:

JSMR Rp811m vs Rp761m

PTBA Rp1,15t vs Rp870m

BBTN Rp539m vs Rp673m

TOTL Rp69m vs Rp111m

APLN Rp355m vs Rp447m

SCMA Rp815m vs Rp632m

GIAA -$212jt vs -$10,9jt

BTPN Rp996m vs Rp1,10t

JPRS Rp4,1m vs Rp9,4m

CINT Rp15,4m vs Rp13,6m

GDST Rp23m vs Rp52m


Source : LS